This page demonstrates the increase in wealth that results from early reinvestment. For a simple example, if $1,000 were invested in a savings account at 7% interest, compounded annually, at the end of the year there would be $1,070. Now if the $70 interest were withdrawn from the account, there would be no compound return, as there would be no reinvestment. If the $70 were left in the savings account along with the original $1,000 investment for another year, 7% interest would be earned on the $1,070 total. This would produce a final amount after two years of $1,144.90.
Now, for a more thorough demonstration, here we’ll look at our two twins – Smart Sam and Larry the Late – and how they’ve adopt different savings patterns. Sam starts at a young age and invests $4000 every year for 15 years, while Larry waits fifteen years to begin, and then invests $4000 each year for 30 years – with some eye popping results.
Meet Sam and Larry, the twins, aged 22.
Smart Sam |
Larry the Late |
|
|
|
Sam's results in detail (click to expand)
Smart Sam’s results in detail
Assumptions
First calculation | Final calculation | |
Initial Investment | $0.00 | $83,298 |
Annual Return | 4.00% | 4.00% |
Number of Years | 15 | 30 |
Deposit Frequency | Annually | Annually |
Deposits made at | Beginning | Beginning |
Amount per Deposit | $4,000 | $0.00 |
Results
Year
|
Deposit Amount
|
Total Deposit
|
Growth
|
Estimated Value
|
1
|
$4,000
|
$4,000
|
$160
|
$4,160
|
2
|
$4,000
|
$8,000
|
$486
|
$8,486
|
3
|
$4,000
|
$12,000
|
$986
|
$12,986
|
4
|
$4,000
|
$16,000
|
$1,665
|
$17,665
|
5
|
$4,000
|
$20,000
|
$2,532
|
$22,532
|
6
|
$4,000
|
$24,000
|
$3,593
|
$27,593
|
7
|
$4,000
|
$28,000
|
$4,857
|
$32,857
|
8
|
$4,000
|
$32,000
|
$6,331
|
$38,331
|
9
|
$4,000
|
$36,000
|
$8,024
|
$44,024
|
10
|
$4,000
|
$40,000
|
$9,945
|
$49,945
|
11
|
$4,000
|
$44,000
|
$12,103
|
$56,103
|
12
|
$4,000
|
$48,000
|
$14,507
|
$62,507
|
13
|
$4,000
|
$52,000
|
$17,168
|
$69,168
|
14
|
$4,000
|
$56,000
|
$20,094
|
$76,094
|
15
|
$4,000
|
$60,000
|
$23,298
|
$83,298
|
Note: At this point, Sam stops making annual deposits.
|
||||
Year
|
Deposit Amount
|
Total Deposit
|
Growth
|
Estimated Value
|
1
|
$83,298
|
$83,298
|
$3,332
|
$86,630
|
2
|
$0
|
$83,298
|
$6,797
|
$90,095
|
3
|
$0
|
$83,298
|
$10,401
|
$93,699
|
4
|
$0
|
$83,298
|
$14,149
|
$97,447
|
5
|
$0
|
$83,298
|
$18,047
|
$101,345
|
6
|
$0
|
$83,298
|
$22,101
|
$105,399
|
7
|
$0
|
$83,298
|
$26,317
|
$109,615
|
8
|
$0
|
$83,298
|
$30,701
|
$113,999
|
9
|
$0
|
$83,298
|
$35,261
|
$118,559
|
10
|
$0
|
$83,298
|
$40,003
|
$123,301
|
11
|
$0
|
$83,298
|
$44,935
|
$128,233
|
12
|
$0
|
$83,298
|
$50,065
|
$133,363
|
13
|
$0
|
$83,298
|
$55,399
|
$138,697
|
14
|
$0
|
$83,298
|
$60,947
|
$144,245
|
15
|
$0
|
$83,298
|
$66,717
|
$150,015
|
16
|
$0
|
$83,298
|
$72,718
|
$156,016
|
17
|
$0
|
$83,298
|
$78,958
|
$162,256
|
18
|
$0
|
$83,298
|
$85,448
|
$168,746
|
19
|
$0
|
$83,298
|
$92,198
|
$175,496
|
20
|
$0
|
$83,298
|
$99,218
|
$182,516
|
21
|
$0
|
$83,298
|
$106,519
|
$189,817
|
22
|
$0
|
$83,298
|
$114,111
|
$197,409
|
23
|
$0
|
$83,298
|
$122,008
|
$205,306
|
24
|
$0
|
$83,298
|
$130,220
|
$213,518
|
25
|
$0
|
$83,298
|
$138,761
|
$222,059
|
26
|
$0
|
$83,298
|
$147,643
|
$230,941
|
27
|
$0
|
$83,298
|
$156,881
|
$240,179
|
28
|
$0
|
$83,298
|
$166,488
|
$249,786
|
29
|
$0
|
$83,298
|
$176,479
|
$259,777
|
30
|
$0
|
$83,298
|
$186,870
|
$270,168
|
Larry the Late’s results in detail
Assumptions
Initial Investment | $0.00 |
Annual Return | 4.00% |
Number of Years | 30 |
Deposit Frequency | Annually |
Deposits made at | Beginning |
Amount per Deposit | $4,000 |
Results
Year
|
Deposit Amount
|
Total Deposit
|
Growth
|
Estimated Value
|
1
|
$4,000
|
$4,000
|
$160
|
$4,160
|
2
|
$4,000
|
$8,000
|
$486
|
$8,486
|
3
|
$4,000
|
$12,000
|
$986
|
$12,986
|
4
|
$4,000
|
$16,000
|
$1,665
|
$17,665
|
5
|
$4,000
|
$20,000
|
$2,532
|
$22,532
|
6
|
$4,000
|
$24,000
|
$3,593
|
$27,593
|
7
|
$4,000
|
$28,000
|
$4,857
|
$32,857
|
8
|
$4,000
|
$32,000
|
$6,331
|
$38,331
|
9
|
$4,000
|
$36,000
|
$8,024
|
$44,024
|
10
|
$4,000
|
$40,000
|
$9,945
|
$49,945
|
11
|
$4,000
|
$44,000
|
$12,103
|
$56,103
|
12
|
$4,000
|
$48,000
|
$14,507
|
$62,507
|
13
|
$4,000
|
$52,000
|
$17,168
|
$69,168
|
14
|
$4,000
|
$56,000
|
$20,094
|
$76,094
|
15
|
$4,000
|
$60,000
|
$23,298
|
$83,298
|
16
|
$4,000
|
$64,000
|
$26,790
|
$90,790
|
17
|
$4,000
|
$68,000
|
$30,582
|
$98,582
|
18
|
$4,000
|
$72,000
|
$34,685
|
$106,685
|
19
|
$4,000
|
$76,000
|
$39,112
|
$115,112
|
20
|
$4,000
|
$80,000
|
$43,877
|
$123,877
|
21
|
$4,000
|
$84,000
|
$48,992
|
$132,992
|
22
|
$4,000
|
$88,000
|
$54,471
|
$142,471
|
23
|
$4,000
|
$92,000
|
$60,330
|
$152,330
|
24
|
$4,000
|
$96,000
|
$66,584
|
$162,584
|
25
|
$4,000
|
$100,000
|
$73,247
|
$173,247
|
26
|
$4,000
|
$104,000
|
$80,337
|
$184,337
|
27
|
$4,000
|
$108,000
|
$87,870
|
$195,870
|
28
|
$4,000
|
$112,000
|
$95,865
|
$207,865
|
29
|
$4,000
|
$116,000
|
$104,340
|
$220,340
|
30
|
$4,000
|
$120,000
|
$113,313
|
$233,313
|